Schedule Of Property And Equipment And Right Of Use Assets |
|
|
Land and |
|
|
Leasehold |
|
|
Furniture |
|
|
|
|
|
|
|
|
Construction |
|
|
Right of |
|
|
|
|
(in thousands) |
|
Buildings |
|
|
Improvements |
|
|
and Fixtures |
|
|
Equipment |
|
|
Vehicles |
|
|
in Process |
|
|
Use Assets |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2020 |
|
$ |
- |
|
|
$ |
10,799 |
|
|
$ |
50 |
|
|
$ |
1,276 |
|
|
$ |
854 |
|
|
$ |
2,528 |
|
|
$ |
41,530 |
|
|
$ |
57,037 |
|
Additions |
|
|
- |
|
|
|
81 |
|
|
|
- |
|
|
|
770 |
|
|
|
67 |
|
|
|
2,091 |
|
|
|
- |
|
|
|
3,010 |
|
Business Acquisitions |
|
|
15,538 |
|
|
|
- |
|
|
|
- |
|
|
|
468 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,006 |
|
Disposals and Transfers |
|
|
369 |
|
|
|
3,069 |
|
|
|
- |
|
|
|
478 |
|
|
|
- |
|
|
|
(3,916 |
) |
|
|
- |
|
|
|
(0 |
) |
Balance-December 31, 2021 |
|
$ |
15,907 |
|
|
$ |
13,949 |
|
|
$ |
50 |
|
|
$ |
2,992 |
|
|
$ |
921 |
|
|
$ |
704 |
|
|
$ |
41,530 |
|
|
$ |
76,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2020 |
|
$ |
- |
|
|
$ |
(634 |
) |
|
$ |
(47 |
) |
|
$ |
(427 |
) |
|
$ |
(411 |
) |
|
$ |
- |
|
|
$ |
(5,692 |
) |
|
$ |
(7,211 |
) |
Depreciation |
|
|
(132 |
) |
|
|
(346 |
) |
|
|
(1 |
) |
|
|
(191 |
) |
|
|
(155 |
) |
|
|
- |
|
|
|
(3,238 |
) |
|
|
(4,063 |
) |
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance-December 31, 2021 |
|
$ |
(132 |
) |
|
$ |
(980 |
) |
|
$ |
(48 |
) |
|
$ |
(618 |
) |
|
$ |
(566 |
) |
|
$ |
- |
|
|
$ |
(8,930 |
) |
|
$ |
(11,274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value-December 31, 2021 |
|
$ |
15,775 |
|
|
$ |
12,970 |
|
|
$ |
2 |
|
|
$ |
2,374 |
|
|
$ |
355 |
|
|
$ |
704 |
|
|
$ |
32,600 |
|
|
$ |
64,779 |
|
|
|
Land and |
|
|
Leasehold |
|
|
Furniture |
|
|
|
|
|
|
|
|
Construction |
|
|
Right of |
|
|
|
|
(in thousands) |
|
Buildings |
|
|
Improvements |
|
|
and Fixtures |
|
|
Equipment |
|
|
Vehicles |
|
|
in Process |
|
|
Use Assets |
|
|
Total |
|
Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2021 |
|
$ |
15,907 |
|
|
$ |
13,949 |
|
|
$ |
50 |
|
|
$ |
2,992 |
|
|
$ |
921 |
|
|
$ |
704 |
|
|
$ |
41,530 |
|
|
$ |
76,053 |
|
Additions |
|
|
- |
|
|
|
269 |
|
|
|
- |
|
|
|
3,415 |
|
|
|
- |
|
|
|
565 |
|
|
|
- |
|
|
|
4,249 |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(177 |
) |
|
|
(29 |
) |
|
|
(122 |
) |
|
|
(328 |
) |
Transfers |
|
|
(188 |
) |
|
|
1,209 |
|
|
|
|
|
|
|
98 |
|
|
|
86 |
|
|
|
(1,205 |
) |
|
|
- |
|
|
|
- |
|
Impairments |
|
|
- |
|
|
|
(2,991 |
) |
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,327 |
) |
|
|
(7,324 |
) |
Balance-December 31, 2022 |
|
$ |
15,719 |
|
|
$ |
12,437 |
|
|
$ |
50 |
|
|
$ |
6,499 |
|
|
$ |
830 |
|
|
$ |
35 |
|
|
$ |
37,081 |
|
|
$ |
72,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance-December 31, 2021 |
|
$ |
(132 |
) |
|
$ |
(980 |
) |
|
$ |
(48 |
) |
|
$ |
(618 |
) |
|
$ |
(566 |
) |
|
$ |
- |
|
|
$ |
(8,930 |
) |
|
|
(11,274 |
) |
Depreciation |
|
|
(183 |
) |
|
|
(2,085 |
) |
|
|
(1 |
) |
|
|
(880 |
) |
|
|
(118 |
) |
|
|
- |
|
|
|
(3,755 |
) |
|
|
(7,022 |
) |
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
132 |
|
|
|
- |
|
|
|
76 |
|
|
|
208 |
|
Transfers |
|
|
- |
|
|
|
56 |
|
|
|
- |
|
|
|
- |
|
|
|
(56 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Impairments |
|
|
- |
|
|
|
1,194 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
2,890 |
|
|
|
4,084 |
|
Balance-December 31, 2022 |
|
$ |
(315 |
) |
|
$ |
(1,815 |
) |
|
$ |
(49 |
) |
|
$ |
(1,498 |
) |
|
$ |
(608 |
) |
|
$ |
- |
|
|
$ |
(9,719 |
) |
|
$ |
(14,004 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value-December 31, 2022 |
|
$ |
15,404 |
|
|
$ |
10,621 |
|
|
$ |
1 |
|
|
$ |
5,001 |
|
|
$ |
222 |
|
|
$ |
35 |
|
|
$ |
27,362 |
|
|
$ |
58,646 |
|
|